CAUSEWAY ON GULL ASSOCIATION, INC.
BALANCE SHEET
DECEMBER 31, 2005
ASSETS
Current assets
Cash - checking and savings $ 595,046
Cash - replacement reserve 133,404
Receivable - owner maintenance fees 1,159,249
Receivable - Causeway Development 48,341
Inventory 3,979
Prepaid expense and other current assets 17,831
Total current assets 1,957,850
Property and Equipment
Land 305,000
Buildings and improvements 1,386,026
Furnishings and equipment 207,918
Vehicles 61,973
Total property and equipment 1,960,917
Less accumulated depreciation (576,335)
Net property and equipment 1,384,582
$ 3,342,432
LIABILITIES AND ASSOCIATION EQUITY
Current liabilities
Notes payable - line of credit $ 200,000
Deferred revenues - owner fees 1,626,863
Other liabilities 2,141
Total current liabilities 1,829,003
Long-term debt:
Building loan 122,126
Outlot A 829,180
Total long-term debt 951,306
Association equity 562,123
$ 3,342,432