| CAUSEWAY ON GULL ASSOCIATION, INC. | ||||||||
| BALANCE SHEET | ||||||||
| DECEMBER 31, 2005 | ||||||||
| ASSETS | ||||||||
| Current assets | ||||||||
| Cash - checking and savings | $ | 595,046 | ||||||
| Cash - replacement reserve | 133,404 | |||||||
| Receivable - owner maintenance fees | 1,159,249 | |||||||
| Receivable - Causeway Development | 48,341 | |||||||
| Inventory | 3,979 | |||||||
| Prepaid expense and other current assets | 17,831 | |||||||
| Total current assets | 1,957,850 | |||||||
| Property and Equipment | ||||||||
| Land | 305,000 | |||||||
| Buildings and improvements | 1,386,026 | |||||||
| Furnishings and equipment | 207,918 | |||||||
| Vehicles | 61,973 | |||||||
| Total property and equipment | 1,960,917 | |||||||
| Less accumulated depreciation | (576,335) | |||||||
| Net property and equipment | 1,384,582 | |||||||
| $ | 3,342,432 | |||||||
| LIABILITIES AND ASSOCIATION EQUITY | ||||||||
| Current liabilities | ||||||||
| Notes payable - line of credit | $ | 200,000 | ||||||
| Deferred revenues - owner fees | 1,626,863 | |||||||
| Other liabilities | 2,141 | |||||||
| Total current liabilities | 1,829,003 | |||||||
| Long-term debt: | ||||||||
| Building loan | 122,126 | |||||||
| Outlot A | 829,180 | |||||||
| Total long-term debt | 951,306 | |||||||
| Association equity | 562,123 | |||||||
| $ | 3,342,432 | |||||||